v3.25.3
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Thousands
Sep. 30, 2025
Dec. 31, 2024
Current assets:    
Cash and cash equivalents $ 306,932 $ 261,758
Restricted cash 18,797 30,650
Short-term investments 6,295 5,330
Trade receivables, net 112,343 95,832
Inventory 202,290 231,225
Other current assets 106,497 97,413
Total current assets 753,154 722,208
Non-current assets:    
Property and equipment, net 733,372 747,548
Right-of-use assets under operating leases 1,360,130 1,386,244
Right-of-use assets under financing leases, net 145,744 157,999
Goodwill 299,973 299,973
Intangible assets, net 165,581 182,355
Equity investment 3,103 3,009
Deferred tax asset 62,066 67,689
Other non-current assets 63,861 53,633
Total assets 3,586,984 3,620,658
Current liabilities:    
Long-term debt, current portion 36,994 12,944
Accounts payable 180,403 190,212
Other current liabilities 158,795 159,239
Operating leases, current portion 76,604 71,580
Financing leases, current portion 12,846 11,515
Total current liabilities 465,642 445,490
Non-current liabilities:    
Long-term debt, net 874,581 868,055
Asset retirement obligation 88,501 87,375
Operating leases 1,390,194 1,408,293
Financing leases 200,151 211,051
Other non-current liabilities 194,789 223,528
Total liabilities 3,213,858 3,243,792
Commitments and contingencies - see Note 11
Series A redeemable preferred stock (no par value) - authorized: 1,000,000 shares; issued and outstanding: 1,000,000 and 1,000,000 shares, respectively; redemption value: $100,000 and $100,000, in the aggregate respectively 100,000 100,000
Shareholders' equity:    
Common stock (par value $0.0001) - authorized: 400,000,000 shares; issued: 131,697,481 and 130,153,836 shares, respectively; outstanding: 112,377,811 and 115,771,318 shares, respectively 12 12
Treasury stock, at cost - 19,319,670 and 14,382,518 shares, respectively (127,037) (106,123)
Additional paid-in capital 287,559 276,681
Accumulated other comprehensive income 9,119 9,119
Retained earnings 103,473 97,177
Total shareholders' equity 273,126 276,866
Total liabilities, redeemable preferred stock and equity $ 3,586,984 $ 3,620,658

Source