Quarterly report [Sections 13 or 15(d)]

Fair Value Measurements and Financial Instruments (Tables)

v3.25.1
Fair Value Measurements and Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2025
Private Warrants [Member]  
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]  
Fair Value Measurement Inputs and Valuation Techniques The Private Warrants have been recorded at fair value based on a Black-Scholes option pricing model with the following material assumptions based on observable and unobservable inputs:

 

 

 

March 31,
2025

 

Expected term (in years)

 

 

0.7

 

Expected dividend rate

 

 

3.0

%

Volatility

 

 

67.2

%

Risk-free interest rate

 

 

4.1

%

Strike price

 

$

11.50

 

Deferred Shares [Member]  
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]  
Fair Value Measurement Inputs and Valuation Techniques The Additional Deferred Shares have been recorded at fair value based on a Monte Carlo pricing model with the following material assumptions based on observable and unobservable inputs:

 

 

 

March 31,
2025

 

Expected term (in years)

 

 

2.2

 

Volatility

 

 

49.1

%

Risk-free interest rate

 

 

3.9

%

Stock price

 

$

3.95